{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["支出预算总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出预算总表","index":0,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,10,4,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"预算03表"]
["支  出  预  算  总  表"]
["2019-03-27",{"$nulls":9},"单位：万元"]
["功能科目编码",null,null,"单位代码","?位名称（功能科目）","总   计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品和服务支出","对个人和家庭的补助"]
["**","**","**","**","**",1,2,3,4,5,6]
[{"$nulls":4},"合计",{"v":8798.33,"d":"8,798.33"},{"v":5791.17,"d":"5,791.17"},{"v":4319.58,"d":"4,319.58"},{"v":1230.02,"d":"1,230.02"},241.57,{"v":3007.16,"d":"3,007.16"}]
[{"$nulls":3},"043005","山西药科职业学院",{"v":8798.33,"d":"8,798.33"},{"v":5791.17,"d":"5,791.17"},{"v":4319.58,"d":"4,319.58"},{"v":1230.02,"d":"1,230.02"},241.57,{"v":3007.16,"d":"3,007.16"}]
["205",{"$nulls":3},"  教育支出",{"v":8731.56,"d":"8,731.56"},{"v":5724.4,"d":"5,724.40"},{"v":4319.58,"d":"4,319.58"},{"v":1222.78,"d":"1,222.78"},182.04,{"v":3007.16,"d":"3,007.16"}]
[null,"03",null,null,"    职业教育",{"v":8731.56,"d":"8,731.56"},{"v":5724.4,"d":"5,724.40"},{"v":4319.58,"d":"4,319.58"},{"v":1222.78,"d":"1,222.78"},182.04,{"v":3007.16,"d":"3,007.16"}]
["  205","  03","05","  043005","      高等职业教育",{"v":8731.56,"d":"8,731.56"},{"v":5724.4,"d":"5,724.40"},{"v":4319.58,"d":"4,319.58"},{"v":1222.78,"d":"1,222.78"},182.04,{"v":3007.16,"d":"3,007.16"}]
["208",{"$nulls":3},"  社会保障和就业支出",63.27,63.27,{"v":0,"d":"0.00"},7.24,56.03,{"v":0,"d":"0.00"}]
[null,"05",null,null,"    行政事业单位离退休",63.27,63.27,{"v":0,"d":"0.00"},7.24,56.03,{"v":0,"d":"0.00"}]
["  208","  05","02","  043005","      事业单位离退休",63.27,63.27,{"v":0,"d":"0.00"},7.24,56.03,{"v":0,"d":"0.00"}]
["210",{"$nulls":3},"  卫生健康支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]
[null,"11",null,null,"    行政事业单位医疗",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]
["  210","  11","02","  043005","      事业单位医疗",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"}]