{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入预算总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入预算总表","index":0,"n_rows":9,"n_cols":18,"rows_kept":9,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,15,5,15],[3,16,5,16],[3,17,5,17],[4,3,5,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"预算02表"]
["收  入  预  算  总  表"]
["2019-03-27",{"$nulls":16},"单位：万元"]
["单位代码","单位名称","总计","预算内资金",{"$nulls":11},"纳入财政专户管理的事业资金","单位实有资金户结余资金","其他资金"]
[{"$nulls":3},"预算内合计","一般公共预算",{"$nulls":7},"政府性基金"]
[{"$nulls":4},"一般公共预算资金合计","财政拨款资金","行政收费性资金","罚没资金","国有资源（资产）有偿使用收入安排资金","纳入预算内管理的其他收入安排资金","中央一般转移支付列省级","中央专项转移支付列省级","政府性基金小计","省级预算安排","中央专项转移支付列省级"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[null,"合计",{"v":8798.33,"d":"8,798.33"},{"v":3416.64,"d":"3,416.64"},{"v":3416.64,"d":"3,416.64"},{"v":3144.73,"d":"3,144.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},271.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5381.69,"d":"5,381.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["043005","山西药科职业学院",{"v":8798.33,"d":"8,798.33"},{"v":3416.64,"d":"3,416.64"},{"v":3416.64,"d":"3,416.64"},{"v":3144.73,"d":"3,144.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},271.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5381.69,"d":"5,381.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]