{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收入预算总表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入预算总表","index":0,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,11,5,11],[3,12,5,12],[3,13,5,13],[4,3,5,3],[4,10,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"预算02表"]
["收  入  预  算  总  表"]
["2018-09-24",{"$nulls":12},"单位：万元"]
["单位代码","单位名称","总计","预算内资金",{"$nulls":7},"纳入财政专户管理的事业资金","单位实有资金户结余资金","其他资金"]
[{"$nulls":3},"预算内合计","一般公共预算",{"$nulls":5},"政府性基金"]
[{"$nulls":4},"一般公共预算资金合计","财政拨款资金","行政收费性资金","罚没资金","国有资源（资产）有偿使用收入安排资金","纳入预算内管理的其他收入安排资金"]
["**","**",1,2,3,4,5,6,4,9,10,11,12,13]
[null,"合计",{"v":8284.4,"d":"8,284.40"},{"v":2989.63,"d":"2,989.63"},{"v":2989.63,"d":"2,989.63"},{"v":2989.63,"d":"2,989.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5294.77,"d":"5,294.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["176005","山西药科职业学院",{"v":8284.4,"d":"8,284.40"},{"v":2989.63,"d":"2,989.63"},{"v":2989.63,"d":"2,989.63"},{"v":2989.63,"d":"2,989.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5294.77,"d":"5,294.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]